County Profile for Clarke - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,811,811 Total Charges 28,938,832
Fixed Assets 174,818 Contract Allowance 11,418,651
Other Assets 0 Operating Revenue 17,520,181
Total Assets 3,986,629 Operating Expenses 19,862,757
Current Liabilities 3,791,305 Operating Margin -2,342,576
Long Term Liabilities 0 Other Income 2,234,356
Total Equity 195,324 Other Expense 0
Total Liabilities and Equity 3,986,629 Net Profit or Loss -108,220

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,802 Revenue per Bed $673,853 Revenue per Person $17,520,181
Net Margin per Discharge ($9,333) Net Margin per Bed ($90,099) Net Margin per Person ($2,342,576)
Net Profit per Discharge ($431) Net Profit per Bed ($4,162) Net Profit per Person ($108,220)
Net Fixed Assets per Discharge $696 Net Fixed Assets per Bed $6,724 Net Fixed Assets per Bed $174,818
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.7 %
Length of Stay 22 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,004 Net Fixed Assets 2,501 Population Estimate 1,151
Total Revenue 1,904 Long Term Liabilities 2,220 Total Patient Discharges 2,244
Net Margin 2,312 Total Patient Beds 1,711
Net Profit or Loss 2,561

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,199,062 2,632,621 1.5950
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 355,121 119,663 2.9677
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,837,549 13 Nursing Administration 299,238
02,03 Captial Related - Movable Equipment 291,197 14 Central Services and Supply 8
04 Employee Benefits 911,045 15 Pharmacy 239,458
05 Administrative and General 2,777,678 16 Medical Records and Medical Library 106,157
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,115,981 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 425,215 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 341,143 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,344,669

County Profile for Clarke - 2013